v3.25.1
Statement of Cash Flows (Statement) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating activities    
Net income $ 73 $ 66
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses [1] 91 78
Depreciation and amortization 30 28
Deferred income taxes 22 22
Stock-based compensation 14 9
Non-cash interest 6 7
Non-cash lease expense 4 4
Other, net 2 1
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:    
Trade receivables (14) (3)
Vacation ownership contract receivables (52) (93)
Inventory 6 (2)
Prepaid expenses (37) (40)
Other assets 20 (8)
Accounts payable, accrued expenses, and other liabilities (70) (30)
Deferred income 26 8
Net cash provided by operating activities 121 47
Investing activities    
Property and equipment additions (21) (17)
Acquisitions, net of cash acquired (1) (40)
Net cash used in investing activities (22) (57)
Financing activities    
Proceeds from non-recourse vacation ownership debt 502 431
Principal payments on non-recourse vacation ownership debt (450) (439)
Proceeds from debt 632 506
Principal payments on debt (616) (216)
Repayment of notes and term loans (2) (2)
Repurchase of common stock (70) (25)
Dividends paid to shareholders [2] (41) (38)
Net share settlement of incentive equity awards (13) (9)
Debt issuance/modification costs (5) (5)
Proceeds from issuance of common stock (2) 0
Other, net 2 0
Net cash (used in)/provided by financing activities (63) 203
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 2 (4)
Net change in cash, cash equivalents and restricted cash 38 189
Cash, cash equivalents and restricted cash, beginning of period 329 458
Cash, cash equivalents and restricted cash, end of period 367 647
Less: Restricted cash 179 168
Cash and cash equivalents $ 188 $ 479
[1] Recorded as a reduction to Net revenue.
[2] The Company paid cash dividends of $0.56 and $0.50 per share during the three months ended March 31, 2025 and 2024.

Source