v3.25.4
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Activities      
Net income attributable to Travel + Leisure Co. shareholders $ 230 $ 411 $ 396
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0 (33) (5)
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses [1] 484 432 348
Inventory write-downs and impairments 216 0 0
Depreciation and amortization 124 115 112
Stock-based compensation 57 41 38
Non-cash interest 24 25 22
Non-cash lease expense 13 12 16
Asset impairments, net 10 3 0
Loss on sale of business 0 0 2
Deferred income taxes (21) 26 8
Other, net (8) (1) (3)
Net change in assets and liabilities, excluding impact of acquisitions and dispositions:      
Trade receivables 3 35 (18)
Vacation ownership contract receivables (503) (549) (504)
Inventory (68) (16) 25
Prepaid expenses 2 14 (27)
Other assets (24) (42) (20)
Accounts payable, accrued expenses, and other liabilities 96 (19) (70)
Deferred income 5 10 30
Net cash provided by operating activities 640 464 350
Investing activities      
Property and equipment additions (117) (81) (74)
Proceeds from sale of investments 21 0 0
Payments to Acquire Investments (19) 0 0
Acquisitions, net of cash acquired (1) (44) (6)
Proceeds from sale of assets 10 1 0
Other, net (1) (1) 0
Net cash used in investing activities - continuing operations (107) (125) (80)
Net cash provided by investing activities - discontinued operations 0 1 0
Net cash used in investing activities (107) (124) (80)
Financing activities      
Proceeds from non-recourse vacation ownership debt 1,707 1,805 1,926
Principal payments on non-recourse vacation ownership debt (1,715) (1,743) (1,823)
Proceeds from debt, notes issued, and term loans 2,673 1,910 2,031
Principal payments on debt, notes, and term loans (2,676) (2,031) (2,146)
Repurchase of common stock (301) (234) (309)
Dividends to shareholders (149) (142) (136)
Debt issuance/modification costs (27) (20) (22)
Net share settlement of incentive equity awards (14) (9) (10)
Payment of deferred acquisition consideration 0 (9) (14)
Repayments of vacation ownership inventory arrangement 0 0 (6)
Proceeds from vacation ownership inventory arrangement 25 0 0
Proceeds from issuance of common stock 34 15 9
Net cash used in financing activities (443) (458) (500)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 7 (11) 0
Net change in cash, cash equivalents and restricted cash 97 (129) (230)
Cash, cash equivalents and restricted cash, beginning of period 329 458 688
Cash, cash equivalents and restricted cash, end of period 426 329 458
Less: Restricted cash 173 162 176
Cash and cash equivalents $ 253 $ 167 $ 282
[1] Recorded as a reduction to Net revenue.

Source