Exhibit 12
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)

 
Six Months Ended June 30,
 
2015
 
2014
Earnings available to cover fixed charges:
 
 
 
Income before income taxes
$
444

 
$
390

Less: Income from equity investees
1

 
1

 
443

 
389

Plus: Fixed charges
109

 
107

Amortization of capitalized interest
2

 
2

Less: Capitalized interest
4

 
2

Earnings available to cover fixed charges
$
550

 
$
496

Fixed charges: (*)
 
 
 
Interest
$
92

 
$
91

Capitalized interest
4

 
2

Interest portion of rental expense
13

 
14

Total fixed charges
$
109

 
$
107

Ratio of earnings to fixed charges
5.05x

 
4.64x

 
(*)  
Consists of interest expense on all indebtedness (including costs related to the amortization of deferred financing costs), capitalized interest and the portion of operating lease rental expense that is representative of the interest factor.

* * *